v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Gross revenue $ 909.2 $ 675.4 $ 2,443.6 $ 1,859.4
Cost of sales (exclusive of certain depreciation and amortization expense shown separately below) (641.9) (495.1) (1,756.7) (1,366.8)
General and administrative expenses (118.2) (76.3) (335.4) (244.1)
Revaluation of contingent liabilities (1.5) (8.9) (3.9) (21.5)
Depreciation and amortization expense [1] (51.6) (40.0) (143.1) (111.2)
Professional expenses (9.4) (5.7) (29.0) (17.2)
Advertising and marketing expenses (6.2) (4.7) (14.5) (11.2)
Income from operations 80.4 44.7 161.0 87.4
Interest income 9.7 9.6 20.1 26.0
Other income (expense), net (1.5) 0.0 0.3 (0.3)
Unrealized gain on investments in securities 10.8 2.6 21.6 11.5
Change in TRA liability (289.4) (1.5) (294.2) (2.8)
Interest expense (18.3) (8.0) (34.5) (24.1)
Income (loss) before income taxes (208.3) 47.4 (125.7) 97.7
Income tax benefit (expense) 280.5 (0.9) 280.9 6.0
Net income 72.2 46.5 155.2 103.7
Less: Net income attributable to noncontrolling interests (18.4) (13.9) (41.6) (31.2)
Net income attributable to Shift4 Payments, Inc. $ 53.8 $ 32.6 $ 113.6 $ 72.5
Class A common stock        
Basic net income per share        
Net income per share - basic (in dollars per share) $ 0.78 $ 0.56 $ 1.68 $ 1.24
Weighted average common stock outstanding - basic (in shares) 66,791,329 56,537,008 65,230,377 56,233,959
Diluted net income per share        
Net income per share - diluted (in dollars per share) $ 0.74 $ 0.55 $ 1.59 $ 1.22
Weighted average common stock outstanding - diluted (in shares) 89,356,938 57,673,083 89,514,680 57,697,393
Class C common stock        
Basic net income per share        
Net income per share - basic (in dollars per share) $ 0.78 $ 0.56 $ 1.68 $ 1.24
Weighted average common stock outstanding - basic (in shares) 1,659,314 1,759,273 1,681,264 2,019,063
Diluted net income per share        
Net income per share - diluted (in dollars per share) $ 0.74 $ 0.55 $ 1.59 $ 1.22
Weighted average common stock outstanding - diluted (in shares) 1,659,314 1,759,273 1,681,264 2,019,063
[1] Depreciation and amortization expense includes depreciation of equipment under lease of $14.1 million and $39.0 million for the three and nine months ended September 30, 2024, respectively, and $9.3 million and $24.7 million for the three and nine months ended September 30, 2023, respectively.

Source